BRRRR Calculator
Analyze a BRRRR real estate deal: after-repair value, cash-out refinance proceeds, equity left in, and cash-on-cash return. Free BRRRR strategy calculator.
Reviewed for accuracy by Marcus Webb and the Blueprint Dynamics editorial team (last updated July 2026). Our calculators use primary-source formulas and are cross-checked against IRS publications, Fannie Mae guidelines, and Federal Reserve data. Learn more about our methodology.
Buy · Rehab · Rent · Refinance · Repeat
Cash Left in Deal
None — fully recycled!
Monthly Cash Flow
$246/mo
Total Invested
$160,000
Refinance Loan
$165,000
Cash-on-Cash ROI
∞
How the BRRRR strategy works
BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat — a real estate investing framework for building a rental portfolio by recycling the same pool of capital into multiple deals rather than tying it up permanently in each property. The strategy exploits the gap between a distressed property's purchase price and its post-renovation value: you buy below market, add value through improvements, then refinance at the higher appraised value to pull your original capital back out — leaving a cash-flowing rental in place with little or no money remaining in the deal.
Step-by-step BRRRR mechanics
Buy: acquire a distressed property below market value, typically paying cash or using a hard money loan (short-term, high-interest bridge financing) to move quickly. The purchase price + rehab cost must be significantly below the after-repair value (ARV). Rehab: renovate the property to rental-ready condition, adding value through cosmetic updates, systems upgrades, or structural repairs. The goal is to maximize ARV while staying within budget. Rent: stabilize the property with a paying tenant, establishing rental income that a lender will use to underwrite the refinance. Most lenders require 6 months of rental history. Refinance: obtain a permanent rental property loan (DSCR loan, conventional investment loan, or portfolio loan) at the new appraised ARV. If you purchased + rehabbed for $120,000 and the ARV is $175,000, a 75% LTV cash-out refinance gives you $131,250 — recovering your original $120,000 and then some. Repeat: use the returned capital for the next deal.
The math behind a successful BRRRR
Key formula: Maximum Allowable Offer (MAO) = (ARV × refinance LTV) − rehab costs − desired profit/reserves. Example: ARV = $180,000. Lender will refinance at 75% LTV = $135,000. Rehab = $30,000. Reserve for costs/profit = $10,000. MAO = $135,000 − $30,000 − $10,000 = $95,000. If you can buy at or below $95,000, the refinance will return your full capital investment. If the property only appraises at $160,000 after rehab: refinance at 75% = $120,000. Original all-in cost = $125,000. You'd have $5,000 "left in the deal" — partial, not full capital recovery. Still profitable, but not a perfect BRRRR.
Key risks to understand
Rehab cost overruns: the most common BRRRR failure. Underestimating renovation costs leaves you with an all-in cost that exceeds the refinance proceeds. Get multiple contractor bids and add a 15–20% contingency buffer. Appraisal risk: the property may not appraise at the expected ARV, reducing refinance proceeds below projections. Order a desktop appraisal or BPO before purchasing to validate your ARV assumptions. Cash flow risk: after refinancing at a higher loan balance, the rental income may not adequately cover the new debt service plus expenses. Model cash flow at the refinanced loan amount before executing the strategy. Rehab timeline risk: hard money loans are expensive ($1,500–$3,000/month in interest on a $150,000 loan) — delays in renovation or stabilization directly increase holding costs and reduce profit.